Cash Value (end of
year)
Year Guaranteed
Estimated
Cash Value
Investment
Dividends
(Total)
1 49,763
523
50,286 |
2 51,327
1,093
52,420 |
3 52,943
1,715
54,658 |
4 54,613
2,391
57,004 |
5 56,340
3,126
59,465 |
6 56,086
3,902
59,988 |
7 57,861
4,744
62,605 |
8 59,696
5,655
65,351 |
9
61,593
6,641 68,234 |
10 63,553
7,707
71,260 |
| 11
63,279
8,834 72,113 |
| 12
65,296 10,050
75,345 |
| 13 67,380
11,360
78,740 |
| 14 69,534
12,772
82,305 |
| 15 71,760
14,291
86,051 |
| 16 71,465
15,899
87,364 |
| 17 73,755
17,628
91,383 |
| 18 76,123
19,485
95,607 |
| 19 78,570
21,479
100,048 |
| 20 81,098
23,619
104,717 |
|
|
Cash Value (end of
year)
Year Guaranteed
Estimated
Cash Value
Investment Dividends
(Total)
1 49,739
523
50,262 |
2 51,277
1,087
52,364 |
3 52,866
1,696
54,562 |
4 54,507
2,354
56,861 |
5 56,203
3,061
59,264 |
6 55,922
3,802
59,724 |
7 57,664
4,597
62,261 |
8 59,464
5,451
64,915 |
9 61,323
6,368
67,690 |
| 10 63,243
7,350
70,593 |
| 11 62,940
8,379
71,319 |
| 12 64,914
9,479
74,393 |
| 13 66,953
10,656
77,609 |
| 14 69,059
11,914
80,973 |
| 15 71,235
13,258
84,492 |
| 16 70,907
14,665
85,572 |
| 17 73,143
16,166
89,309 |
| 18 75,454
17,767
93,220 |
| 19 77,841
19,473
97,313 |
| 20 80,306
21,289
101,595 |
|
