DEATH BENEFIT VALUE RESIDUAL CASH VALUE ANNUITY INCOME | |||||||||
Year | Age | Guaranteed | Dividends | Total | Guaranteed | Dividends | Total | Guaranteed | Total |
0 | 70 | 150,000 | 0 | 150,000 | 149,500 | 0 | 149,500 | 0 | 0 |
1 | 71 | 151,837 | 0 | 151,837 | 151,837 | 1,545 | 153,382 | 0 | 0 |
2 | 72 | 154,331 | 1,545 | 155,876 | 154,331 | 3,219 | 157,549 | 0 | 0 |
3 | 73 | 156,986 | 3,219 | 160,204 | 156,986 | 5,028 | 162,014 | 0 | 0 |
4 | 74 | 162,141 | 5,028 | 167,169 | 162,141 | 6,982 | 169,123 | 0 | 0 |
5 | 75 | 167,470 | 6,982 | 174,452 | 167,470 | 9,089 | 176,559 | 0 | 0 |
10 | 80 | 196,912 | 19,255 | 216,167 | 196,912 | 22,285 | 219,197 | 0 | 0 |
20 | 90 | 33,693 | 3,700 | 37,394 | 33,693 | 3,700 | 37,394 | 163,219 | 193,860 |
30 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 326,437 | 387,720 |
40 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 409,656 | 581,580 |
50 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 652,874 | 775,440 |
![]() |