DEATH BENEFIT VALUE RESIDUAL CASH VALUE ANNUITY INCOME | |||||||||
Year | Age | Guaranteed | Dividends | Total | Guaranteed | Dividends | Total | Guaranteed | Total |
0 | 40 | 150,000 | 0 | 150,000 | 149,500 | 0 | 149,500 | 0 | 0 |
1 | 41 | 151,837 | 0 | 151,837 | 151,837 | 1,545 | 153,382 | 0 | 0 |
2 | 42 | 154,331 | 1,545 | 155,876 | 154,331 | 3,219 | 157,549 | 0 | 0 |
3 | 43 | 156,986 | 3,219 | 160,204 | 156,986 | 5,028 | 162,014 | 0 | 0 |
4 | 44 | 162,141 | 5,028 | 167,169 | 162,141 | 6,982 | 169,123 | 0 | 0 |
5 | 45 | 167,470 | 6,982 | 174,452 | 167,470 | 9,089 | 176,559 | 0 | 0 |
10 | 50 | 196,912 | 19,255 | 216,167 | 196,912 | 22,285 | 219,197 | 0 | 0 |
20 | 60 | 107,717 | 12,078 | 119,795 | 1107,717 | 12,078 | 119,795 | 89,195 | 111,458 |
30 | 70 | 18,523 | 1,870 | 20,393 | 18,523 | 1,870 | 20,393 | 178,389 | 222,916 |
40 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 267,584 | 334,374 |
50 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 356,778 | 445,832 |
![]() |